Shareholder.com

Conference Call:
Webcast / Replay URL:
Dial-in numbers:
Monday, November 9, 2009 at 4:30 P.M. ET
Click Here (Windows Media Player required), www.wave.com/news/webcasts
212-231-2904 or 415-226-5358

Wave Q3 Revenues Rose 164% to $4.8 Million
with Record Total Billings of $5.2 Million

Q3'09 was Wave's Second Consecutive Quarter of Positive EBITDAS

Lee, MA — November 9, 2009 — Wave Systems Corp. (NASDAQ: WAVX -- www.wave.com) today reported results for the third quarter (Q3) and nine months ended September 30, 2009 and reviewed recent corporate progress and developments.

Principally reflecting higher bundled software royalties, services revenue and increased software upgrade sales, Wave's Q3 2009 net revenues rose 164% to $4.8 million, compared with Q3 2008 net revenues of $1.8 million. Q3 ‘09 net revenues rose 1% over Q2 '09 due to a 7% increase in licensing revenue that more than offset a decline in services revenue related to the completion of a government contract in Q3 '09. Total billings for Q3 2009 grew 13% to $5.2 million compared to Q2 '09 and grew 126% as compared to Q3 '08. A reconciliation of total billings to total net revenues is provided below.

Reflecting ongoing cost reduction efforts aimed at improving Wave's cash flow from operations, Q3 '09 SG&A expense declined by 27% to $2.9 million from $4.0 million in Q3 '08, while research and development expenses were reduced by 35% to $2.1 million from $3.2 million in Q3 '08. On a sequential basis, Q3 '09 SG&A was in line with Q2 '09 SG&A while research and development expense increased 15% from $1.8 million in Q2 '09 as a result of required investments in product development.

Wave's Q3 '09 net loss was $479,000, or $0.01 per basic and diluted share, compared with a Q3 '08 net loss of $5.6 million, or $0.10 per basic and diluted share, and Wave's Q2 2009 net loss of $344,000, or $0.01 per basic and diluted share. Per-share figures are based on a weighted average number of basic shares outstanding in the third quarters of 2009 and 2008 of 71.8 million and 57.9 million, respectively, and 66.4 million in the second quarter of 2009.

To highlight its operational performance on a cash-flow basis, Wave reports EBITDAS, a non-GAAP measure defined as earnings before interest income (expense), income taxes, depreciation and amortization and stock-based compensation expense. For Q3 ‘09 Wave reported its second consecutive quarter of positive EBITDAS. Q3 '09 EBITDAS was $60,000, compared to negative EBITDAS of $5.0 million in Q3 '08. A reconciliation of net income to EBITDAS is provided below.

As of September 30, 2009, Wave had total current assets of $5.2 million as compared to $2.4 million at June 30, 2009 and compared with $2.9 million at December 31, 2008. Wave's deferred revenue rose to $1.6 million at September 30 as compared with $1.2 million at the end of Q2 ‘09.

Steven Sprague, President and CEO of Wave Systems, commented, "Having achieved year-over-year and quarterly growth in our software licensing sales, despite ongoing challenges in tech sector spending, Wave was able to report total net revenue of $4.8 million in Q3 '09, as well as record total billings of $5.2 million. Of equal importance, Wave achieved positive EBITDAS for the second straight quarter."

"We continue to see encouraging interest in our EMBASSY security solutions for managing self-encrypting hard drives," Sprague added. "Shipments of our EMBASSY Trusted Drive Manager with self-encrypting drives sold by our OEM customers increased 42 percent in Q3 '09 versus Q2 '09. While the shipment volumes remain relatively modest, we are pleased with our continued progress on this front.

"In Q3 '09, our billings attributable to upgrades to our EMBASSY Remote Administration Server (ERAS) grew 98 percent over Q2 ‘09. We completed ERAS upgrade sales across market segments in the U.S. and Europe, including advertising, aerospace, construction, finance, government, healthcare, IT, legal, non-profit, utilities and telecommunications. In addition, we completed an installation of EMBASSY software for the management of Trusted Platform Modules (TPMs) to strengthen the security of user certificates for one of the world's largest professional services firms.

"Finally, we recently reported a $1.6 million professional services contract from a U.S. government agency which followed an earlier $786,000 services contract completed in Q3 ‘09. We continue to actively support their review and analysis of trusted computing solutions," Sprague concluded.

Summary of Recent Progress/Developments:

 

Wave Logo

About Wave Systems Corp.

Wave is a pioneer in hardware-based PC security that provides software to help solve critical enterprise PC security challenges such as data protection, strong authentication, network access control and the management of these enterprise functions.  Wave is a founding member of the Trusted Computing Group (TCG), a consortium of more than 100 companies that forged open standards for hardware security.  Wave’s EMBASSY® line of client- and server-side software leverages and manages the security functions of the TCG’s industry standard hardware security chip, the Trusted Platform Module (TPM) as well as hard drives that comply with TCG’s “Opal” self-encrypting drive (SED) standard.  Self-encrypting drives are a growing segment of the data protection market, offering increased security and better performance than most existing software-based encryption solutions.  TPMs are standard equipment on many enterprise-class PCs shipping today and have shipped on an estimated 300 million PCs worldwide.  Using TPMs and/or SEDs and Wave software, enterprises can substantially and cost-effectively strengthen their current security solutions.  Visit http://www.wave.com for more information.

Safe Harbor for Forward Looking Statements

This press release may contain forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including all statements that are not statements of historical fact regarding the intent, belief or current expectations of the company, its directors or its officers with respect to, among other things: (i) the company's financing plans; (ii) trends affecting the company's financial condition or results of operations; (iii) the company's growth strategy and operating strategy; and (iv) the declaration and payment of dividends.  The words "may," "would," "will," "expect," "estimate," "anticipate," "believe," "intend" and similar expressions and variations thereof are intended to identify forward-looking statements.  Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, many of which are beyond the company's ability to control, and that actual results may differ materially from those projected in the forward-looking statements as a result of various factors.  Wave assumes no duty to and does not undertake to update forward-looking statements.

All brands are the property of their respective owners.

For more information please contact:

Wave Contact:
Gerard T. Feeney, CFO
Wave Systems Corp.
413-243-1600
info@wavesys.com

 

WAVE SYSTEMS CORP. AND SUBSIDIARIES
Consolidated Statements of Operations
(Unaudited)

 

Three months ended

 

Nine months ended

 

 

 

September 30, 2009

 

September 30, 2008

 

September 30, 2009

 

September 30, 2008

Net revenues:

 

 

 

 

 

 

 

   Licensing

$4,717,523  

 

$1,821,225  

 

$12,872,911

 

$5,442,830

   Services

126,283

 

13,482

 

802,716

 

76,249

Total net revenues

4,843,806

 

1,834,707

 

13,675,627

 

5,519,079

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

  Licensing

232,661

 

198,354

 

583,062

 

567,222

Services

71,041

 

8,614

 

455,870

 

56,797

  Selling, general, and administrative

2,942,158

 

4,048,641

 

9,268,818

 

12,589,387

  Research and development

2,071,652

 

3,177,408

 

5,697,738

 

9,576,213

  Total operating expenses

5,317,512

 

7,433,017

 

16,005,488

 

22,789,619

  Operating loss

(473,706)

 

(5,598,310)

 

(2,329,861)

 

(17,270,540)

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

  Interest income

167

 

1,395

 

651

 

23,682

  Interest expense

(5,177)

 

(7,817)

 

(16,491)

 

(7,817)

  Total other income (expense)

(5,010)

 

(6,422)

 

          (15,840)

 

15,865

 

 

 

 

 

 

 

 

Net loss

$(478,716)

 

$(5,604,732)

 

$(2,345,701)

 

$(17,254,675)

 

 

 

 

 

 

 

 

Loss per common share — basic and diluted

$(0.01)      

 

$(0.10)      

 

$(0.04)       

 

$(0.32)       

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding during the period

71,799,844

 

57,896,307

 

66,717,852

 

54,261,426

 

 

 

 

 

 

 

 

 

 

WAVE SYSTEMS CORP. AND SUBSIDIARIES
Consolidated Supplemental Schedules
(Unaudited)

 

 

Three months ended

 

 

Nine months ended

 

September 30, 2009

 

September 30, 2008

 

 

September 30, 2009

 

September 30, 2008

Total net revenues

$4,843,806

 

$1,834,707

 

 

$13,675,627

 

$5,519,079

Increase in deferred revenue

350,156

 

461,921

 

 

115,655

 

761,535

 

 

 

 

 

 

 

 

 

Total billings (Non-GAAP)

$5,193,962

 

$2,296,628

 

 

$13,791,282

 

$6,280,614

 

 

 

 

 

 

 

 

 

Net loss as reported

$(478,716)

 

$(5,604,732)

 

 

$(2,345,701)

 

$(17,254,675)

Interest (income) expense

5,010

 

6,422

 

 

15,840

 

(15,865)

Income tax (benefit) expense

 

 

 

 

Depreciation and amortization

65,387

 

105,290

 

 

190,950

 

279,328

Stock-based compensation expense

468,041

 

501,008

 

 

1,309,465

 

1,706,247

 

 

 

 

 

 

 

 

 

EBITDAS (Non-GAAP)

$    59,722

 

$(4,992,012)

 

 

$ (829,446)

 

$(15,284,965)


Non-GAAP Financial Measures:

As supplemental information, we provide the non-GAAP performance measures that we refer to as total billings and EBITDAS. Total billings is provided in addition to, but not as a substitute for, GAAP total net revenues. Total billings means the sum of total net revenues determined in accordance with GAAP, plus the increase or minus the decrease in deferred revenue. We consider total billings an important measure of our financial performance, as we believe it best represents the continued increase in our software license upgrades. Total billings is not a measure of financial performance under GAAP and, as calculated by us, may not be consistent with computations of total billings by other companies.  EBITDAS is defined as net income (loss) before interest income (expense), income taxes, depreciation and amortization and stock-based compensation. EBITDAS should not be construed as a substitute for net income (loss) or net cash provided by (used in) operating activities (all as determined in accordance with GAAP) for the purpose of analyzing our operating performance, financial position and cash flows, as EBITDAS is not defined by GAAP. However, we regard EBITDAS as a complement to net income (loss) and other GAAP financial performance measures, including an indirect measure of operating cash flow.

 

WAVE SYSTEMS CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)

 

 

 

September 30, 2009

 

December 31, 2008

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$3,137,299

 

$951,563

Accounts receivable, net of allowance for doubtful accounts of $-0-

 

 

 

      at September 30, 2009 and $16,364 at December 31, 2008

1,678,750

 

1,701,829

Prepaid expenses

381,049

 

227,967

     Total current assets

5,197,098

 

2,881,359

Property and equipment, net

278,054

 

408,440

Other assets

132,161

 

139,975

Total Assets

5,607,313

 

3,429,774

 

 

 

 

Liabilities and Stockholders' Equity (Deficit)

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

5,228,290

 

7,655,834

Current portion of capital lease payable

60,686

 

63,537

Deferred revenue

1,599,699

 

1,484,044

     Total current liabilities

6,888,675

 

9,203,415

Long-term portion of capital lease payable

199,415

 

245,362

Total liabilities

7,088,090

 

9,448,777

 

 

 

 

Stockholders' Equity (Deficit):

 

 

 

8% Series I Convertible Preferred stock, $.01 par value. 220 shares issued and outstanding (liquidation preference of $968,000) in 2009 and 2008

2

 

2

Series J Convertible Preferred stock, $.01 par value. -0- shares issued and outstanding (liquidation preference of $-0-) in 2009 and 91 shares issued and outstanding (liquidation preference of $364,000) in 2008

-

 

1

8% Series K Convertible Preferred stock, $.01 par value. -0- shares issued and outstanding (liquidation preference of $-0-) in 2009 and 456 shares issued and outstanding (liquidation preference of $1,276,800) in 2008

-

 

5

Common stock, $.01 par value. Authorized 150,000,000 shares as Class A; 72,742,818 shares issued and outstanding in 2009 and 58,877,968 in 2008

727,428

 

588,780

Common stock, $.01 par value. Authorized 13,000,000 shares as Class B; 38,232 shares issued and outstanding in 2009 and 2008

382

 

382

Capital in excess of par value

344,826,976

 

338,081,691

Accumulated deficit

(347,035,565)

 

(344,689,864)

Total Stockholders' Equity (Deficit)

(1,480,777)

 

(6,019,003)

Total Liabilities and Stockholders' Equity (Deficit)

$5,607,313

 

$3,429,774